TARP Fails and Trustee Speaks the Truth

Occasionally people in Government tell the truth. Usually this is a gaffe, but the Trustee in charge of the TARP program has written a well-researched and accurate report on the miserable state of the TARP program. I am impressed.

Today's featured property is a ridiculously priced Northwood tract home. I am not impressed.

2 BLUE SPRUCE Irvine, CA 92620 kitchen

Irvine Home Address … 2 BLUE SPRUCE Irvine, CA 92620

Resale Home Price …… $1,249,000

{book1}

Do what I want cause I can and if I don't

because I wanna be ignored by the stiff and the bored

because I'm gonna.

Spit and retrieve cause I give and receive

because I wanna gonna get through your head what the mystery man said

because I'm gonna.

Hate to say I told you so.

I do believe I told you so.

The Hives – Hate To Say I Told You So

People ignore contrary or inconvenient information, particularly once they have made up their mind to do something. When our Government decided to act to save stupid wankers bankers, they ignored the obvious problems their solutions were going to create — or to be more accurate, Government officials knew public relations problems were on the horizon due to the way taxpayers are being defrauded, and that these problems would require a bounty of bullshit to smooth over, but saving corporate campaign contributors (and enriching Goldman Sachs) was deemed more important, so you and I pay the price.

I came across the story TARP overseer says bank bailout program has mixed results that lead me to the SIGTARP Quarterly report to Congress (PDF). When I browsed the report, I was pleasantly surprised to read robust analysis and an accurate evaluation of the success (or lack thereof) of the TARP program:

This time of transition provides an opportunity to take a step back and examine whether Treasury’s efforts in TARP thus far have met the goals of the program. On the positive side, there are clear signs that aspects of the financial system are far more stable than they were at the height of the crisis in the fall of 2008. Many large banks have once again been able to raise funds in the capital markets, and some institutions — including some that appeared to be on the verge of collapse — have recovered sufficiently to repay their TARP investments years earlier than most would have predicted. These repayments and the sales of the warrants associated with them have meant that Treasury (and thus the taxpayer) has turned a profit on some of the individual TARP investments; as a result of these repayments, among other positive developments, it now appears that the ultimate cost of TARP to the American taxpayer, while still substantial, might be significantly less than initially estimated.

Many of TARP’s stated goals, however, have simply not been met. Despite the fact that the explicit goal of the Capital Purchase Program (“CPP”) was to increase financing to U.S. businesses and consumers, lending continues to decrease, month after month, and the TARP program designed specifically to address small-business lending — announced in March 2009 — has still not been implemented by Treasury. Notwithstanding the fact that preserving homeownership and promoting jobs were explicit purposes of the Emergency Economic Stabilization Act of 2008 (“EESA”), the statute that created TARP, nearly 16 months later, home foreclosures remain at record levels, the TARP foreclosure prevention program has only permanently modified a small fraction of eligible mortgages, and unemployment is the highest it has been in a generation. Whether these goals can effectively be met through existing TARP programs is very much an open question at this time. And to the extent that the Government had leverage through its status as a significant preferred shareholder to influence the largest TARP recipients to carry out such policy goals, it was lost with their exit from TARP. As important as assessing the effectiveness of TARP programs is, in the final analysis, TARP can truly only be a success if TARP is both managed well and its positive effects are enduring. The substantial costs of TARP — in money, moral hazard effects on the market, and Government credibility — will have been for naught if we do nothing to correct the fundamental problems in our financial system and end up in a similar or even greater crisis in two, or five, or ten years’ time. It is hard to see how any of the fundamental problems in the system have been addressed to date.

  • To the extent that huge, interconnected, “too big to fail” institutions contributed to the crisis, those institutions are now even larger, in part because of the substantial subsidies provided by TARP and other bailout programs.

  • To the extent that institutions were previously incentivized to take reckless risks through a “heads, I win; tails, the Government will bail me out” mentality, the market is more convinced than ever that the Government will step in as necessary to save systemically significant institutions. This perception was reinforced when TARP was extended until October 3, 2010, thus permitting Treasury to maintain a war chest of potential rescue funding at the same time that banks that have shown questionable ability to return to profitability (and in some cases are posting multi-billion-dollar losses) are exiting TARP programs.

  • To the extent that large institutions’ risky behavior resulted from the desire to justify ever-greater bonuses — and indeed, the race appears to be on for TARP recipients to exit the program in order to avoid its pay restrictions — the current bonus season demonstrates that although there have been some improvements in the form that bonus compensation takes for some executives, there has been little fundamental change in the excessive compensation culture on Wall Street.

  • To the extent that the crisis was fueled by a “bubble” in the housing market, the Federal Government’s concerted efforts to support home prices — as discussed more fully in Section 3 of this report — risk re-inflating that bubble in light of the Government’s effective takeover of the housing market through purchases and guarantees, either direct or implicit, of nearly all of the residential mortgage market.

Stated another way, even if TARP saved our financial system from driving off a cliff back in 2008, absent meaningful reform, we are still driving on the same winding mountain road, but this time in a faster car.

Kevin R. Puvalowski, SIGTARP's Deputy Special Inspector General, just earned my respect. The honesty and clarity of this assessment is remarkable for a bureaucrat — the program is not working, and the administrator says so. Perhaps I shouldn't be so cynical about our Government, but truth and reality are in short supply in Washington's public pronouncements, and this report contrasts and demands attention.

As Christopher Thornberg noted in Beacon Economics 2010 Orange County Forecast the main problem with our financial system is incentives and moral hazard, and Mr. Puvalowski hammers Congress with the truth — not that anyone is listening — but at least truth is being told.

Section 3 of the report (pages 109-130) contain great historical and current information on the GSEs, FHA and other programs the Government controls and uses to prop up house prices. It is worth taking the time to read in full:

Mechanisms for Supporting Home Prices

Supporting home prices is an explicit policy goal of the Government. As the White House stated in the announcement of HAMP for example, “President Obama’s programs to prevent foreclosures will help bolster home prices.”

In general, housing obeys the laws of supply and demand: higher demand leads to higher prices. Because increasing access to credit increases the pool of potential home buyers, increasing access to credit boosts home prices. The Federal Reserve can thus boost home prices by either lowering general interest rates or purchasing mortgages and MBS. Both actions, which the Federal Reserve is pursuing, have the effect of lowering interest rates, which increases demand by permitting borrowers to afford a higher home price on a given income. Similarly, the Administration is boosting home prices by encouraging bank lending (such as through TARP) and by instituting purchase incentives such as the First-Time Homebuyer Tax Credit. All of these actions increase the demand for homes, which increases home prices. In addition to direct Government activity, home prices can be lifted by general expectations among homebuyers of future price increases. Figure 3.7 provides a graphic representation of the relationship between possible Government actions and their impact on home prices.

Little things jumped out at me as I scanned the report. Did you realize that the Federal Reserve's program of buying GSE debt has now printed more money to buy toxic mortgages than it previously held in Government Treasuries? The Federal Reserve's balance sheet is bloated and holding more waste than patrons at an all-you-can-eat buffet.

Northwood is Immune?

When I saw the asking price on this home, I was floored. Can you pick out the estate asking $1,249,000 in the images below?

If the asking price was about half of what it is, the price may be reasonable, particularly when you factor in the upgrades, but I can see no justification for this asking price; in fact, I can see no rational for any price over $1,000,000. When I first saw the nearby 20 SILVEROAK for sale asking $958,000, I thought it was overpriced and likely to sit, but it wasn't so far out of reality to earn a WTF award; in contrast, today's featured property's pricing is beyond the pale, and both the realtor and the owner should be embarrassed.

2 BLUE SPRUCE Irvine, CA 92620 kitchen

Irvine Home Address … 2 BLUE SPRUCE Irvine, CA 92620

Resale Home Price … $1,249,000

Income Requirement ……. $260,092

Downpayment Needed … $249,800

20% Down Conventional

Home Purchase Price … $326,500

Home Purchase Date …. 12/19/1996

Net Gain (Loss) ………. $847,560

Percent Change ………. 282.5%

Annual Appreciation … 10.1%

Mortgage Interest Rate ………. 5.05%

Monthly Mortgage Payment … $5,394

Monthly Cash Outlays …..….… $7,110

Monthly Cost of Ownership … $5,100

Property Details for 2 BLUE SPRUCE Irvine, CA 92620

Beds 5

Baths 3 full 1 part baths

Home Size 2,900 sq ft

($431 / sq ft)

Lot Size 5,917 sq ft

Year Built 1998

Days on Market 4

Listing Updated 2/5/2010

MLS Number S604335

Property Type Single Family, Residential

Community Northwood

Tract Lexi

THIS IS IT!!! A beautifully remodeled Lexington home that shows like a model. The main living area has been opened into a spacious and elegant Great Room. The kitchen boasts granite counters, distressed hard wood cabinetry, double convection ovens, 5 burner range, built-in fridge/freezer, island with wine fridge, and more…. There are two entertainment areas, one down with surround sound and the other up in the added bonus room / loft. This home has a full bedroom and 3/4 bath downstairs and a full downstairs office. The outside is also an entertainers dream, with a large corner lot, the rear yard has a BBQ island, fridge, and sit up bar, covered eating area with a built in space heater and ceiling fan. There is a nice size yard and a raised 12 seat spa that is built into a vault. This home is a must see!!!

THIS IS IT!!! Is it just me, or do you smell the word shit in there somewhere?

This home is a must see!!! Can you feel the urgency?

entertainers dream? Perhaps Tempo MLS does not permit apostrophes?

Congratulations New Orleans Saints!

Sometimes Super Bowls are super duds, but last night's game was very well played by both teams on both sides of the ball, and I enjoyed the game thoroughly. As the Colts were driving for what looked like a game-tieing touchdown, only to be denied by a decisive interception, I thought it was a shame that one of these two great teams had to lose. The game was a marvelous capstone to a great NFL season.

Fundamental Valuation of Houses – Part 2

Investment Value

The United States Department of Labor Bureau of Labor Statistics measures the Rent of primary residence (rent) and Owners' equivalent rent of primary residence (rental equivalence). They make this distinction because a house has both a consumptive purpose and an investment purpose. The consumptive value is measured by rent or rental equivalence. There is legitimate financial reason to pay more than the rental equivalence price. The normal rate of house appreciation–not the unsustainable kind witnessed during the Great Housing Bubble–can provide a return on investment. The source of this added value is the leverage of mortgage financing and the hedge against inflation obtained through a fixed-rate mortgage. The investment premium, which is about 10%, is less than most people think.

The rental equivalence value is the fundamental value of real estate, and it is also its consumptive value. This value can be easily measured as demonstrated in the previous section. There is an independent investment value that can also be measured and added to the consumptive value to arrive at the maximum resale value of the property. Investment value is derived from two sources: the increase in property value through appreciation and the long-term savings over renting caused by inflation. These two components are measured separately to demonstrate how they function and how much each of them is worth.

Since the return on investment generated from residential real estate occurs in the future, a discounted cashflow analysis is required to determine the net present value of the future returns. Calculating net present value sounds complex, and manually going through the calculations is quite cumbersome, but electronic spreadsheets make this an easy task. The concept is simple: how much money would investors put in an investment today if they knew the rate of growth and the cash value to be realized in the future. For instance, if investors put $100 in a bank earning 5% interest, they would have $105 at the end of the year. Net present value looks at the situation in reverse. If investors knew they would receive $105 at the end of the year and the market interest rate was 5%, they would be willing to pay $100 for it today. Similarly, the investment value of residential real estate is the value today of an amount of money to be received in the future either through sale or savings on rent.

Discount Rates

The investment value of a property can only be measured against other investment opportunities available to an investor. If investors can earn 4.5% by investing in government treasuries, they will demand a higher return to invest in an asset as volatile and as illiquid as residential real estate. The rate of return an investor demands is called a “discount rate.” The discount rate is different for each investor as each will have different tolerances for risk. During the Great Housing Bubble discount rates on most asset classes were at historic lows due to excess liquidity in capital markets. The discount rate used in the analysis is the variable with the greatest impact on the investment value. Because of the risks of investing in residential real estate, a strong argument can be made that a low discount rate is unwarranted and investors would typically demand higher rates of return for assuming the inherent risks. A low discount rate exaggerates the investment premium and makes an investment appear more valuable, and a high discount rate underestimates the investment premium and makes an investment appear less valuable.

The US Department of the Treasury sells a product called Treasury Inflation-Protected Securities (TIPS). The principal of a TIPS increases with inflation, and it pays a semi-annual interest payment providing a return on the investment. When a TIPS matures, they buyer is paid the adjusted principal or original principal, whichever is greater. This is a risk-free investment guaranteed to grow with the rate of inflation. The rate of interest is very low, but since the principal grows with inflation, it provides a return just over the rate of inflation. Houses have historically appreciated at just over the rate of inflation as well; therefore a risk-free investment in TIPS provides a similar rate of asset appreciation as residential real estate (approximately 4.5%). Despite their similarities, TIPS are a much more desirable investment because the value is not very volatile, and TIPS are much easier and less expensive to buy and sell. Residential real estate values are notoriously volatile, particularly in coastal regions. Houses have high transaction costs, and they can be very difficult to sell in a bear market. It is not appropriate to use a 4.5% rate similar to the yield on TIPS or the rate of appreciation of residential real estate as the discount rate in a proper value analysis.

Another convenient discount rate to use when assessing the value of residential real estate is the interest rate on the loan used to acquire the property. Borrowed money costs money in the form of interest payments. A homebuyer can pay down the loan on the property and earn a return on that money equal to the interest on the loan as money not spent. Eliminating interest expense provides a return on investment equal to the interest rate. Interest rates during the Great Housing Bubble on 30-year fixed-rate mortgages dropped below 6%. An argument can be made that 6% is an appropriate discount rate; however, 6% interest rates are near historic lows, and interest rates are likely to be higher in the future. Interest rates stabilized in the mid 80s after the spike of the early 80s to quell inflation. The average contract mortgage interest rate from 1986 to 2007 was 8.0%. If a discount rate matching the loan interest rate is used in a value analysis, it is more appropriate to use 8% than 6%.

Investors in residential real estate (those who invest in rental property to obtain cashflow) typically ignore any resale value appreciation. These investors want to receive cash from rental in excess of the costs of ownership to provide a return on their investment. Despite their different emphasis for achieving a return, the discount rates these investors use may be the most appropriate because it is for the same asset class. Cashflow investors in rental real estate have already discounted for the risks of price volatility and illiquidity. Historically, investors in cashflow producing real estate have demanded returns of near 12%. During the Great Housing bubble, these rates declined to as low as 6% for class “A” apartments in certain California markets. [1] It is likely that discount rates will rise back to their historic norms in the aftermath of the bubble. If a discount rate is used matching that of cashflow investors in residential real estate, a rate of 12% should be used.

Once money is sunk into residential real estate, it can only be extracted through borrowing–which has its own costs–or sale. Money put into residential real estate is money taken away from a competing investment. When buyers are facing a rent versus own decision, they may choose to rent and put their downpayment and investment premium into a completely different asset class with even higher returns. This money could go into high yield bonds, market index funds or mutual funds, commodities, or any of a variety of high-risk, high-return investment vehicles. An argument can be made that the discount rate should approximate the long-term return on high yield alternative investments, perhaps as high as 15% or 18%. Although an individual investor may forego these investment opportunities to purchase residential real estate, it is not appropriate to use discount rates this high because many of these investments are riskier and more volatile than residential real estate.

The discount rate is the most important variable in evaluating the investment value of residential real estate. Arguments can be made for rates as low as 4.5% and as high as 18%. Low discount rates translate to high values, and high rates make for low values. The extremes of this range are not appropriate for use because they represent alternative investments with different risk parameters that are not comparable to residential real estate. The most appropriate discount rates are between 8% and 12% because these represent either credit costs (interest rates) or the rate used by professional real estate investors. The examples in this section will use these two rates to illustrate the range of values rational investors in residential real estate would use to value an investment premium.

Appreciation and Transaction Fees

The portion of investment value caused by appreciation can only be evaluated by an accurate estimate of appreciation during the ownership period. The general public grossly overestimates the rate of home price appreciation. [ii] Historically, houses have appreciated at a rate 0.7% over the long-term level of inflation. From 1983 to 1998, a period of low inflation and declining mortgage interest rates before the Great Housing Bubble, the rate of house price appreciation was 4.5% nationally which was 1.4% over the rate of inflation. [iii] Appreciation rates are tied to income and rents because this is the fundamental value of residential real estate.

Profiting from house price appreciation requires getting more money from the sale of a property than was originally paid for it and not having that profit cancelled out by moving costs, transaction fees, and a large spreads between the cost of ownership and the cost of rental during the ownership period. Buying and selling residential real estate incurs significant transaction costs that are not reflected in the price. It is quite common for properties to sell for more than their purchase price and still be a loss for the seller. When people purchase residential real estate they pay numerous closing costs including title insurance, recording fees, document stamps and taxes, mortgage application fees, survey fees, inspection fees, appraisal fees, et cetera. These fees often total between 2% and 4% of the purchase price not including any prepaid interest points on the mortgage. When people go to sell residential real estate they generally go to real estate broker who will charge them a 6% commission. There has been an increasing popularity in the use of discount brokers, but the National Association of Realtors has done a remarkable job of keeping brokerage commissions at 6% despite market pressures to lower them. These transaction costs are part of every residential real estate transaction, and they take a substantial portion of the profit on properties with short holding periods, and if the holding period is not long enough, transaction fees create losses.

The negotiating abilities of buyers and sellers and the overall market environment greatly impact the profits from real estate. Sellers almost universally believe their properties are worth more than the market will bear. People become emotionally attached to their houses, and because it is very valuable to them, they assume it is just as valuable to a person who is not attached to the property. Sellers always hope to find the buyer who will appreciate their home as much as they do and thereby pay top dollar for it. The vast majority of homeowners have unrealistic expectations of appreciation. The combination of emotional attachment and unrealistic appreciation expectations cause sellers to believe their house is more valuable than it is, and when it comes time to sell, they price it accordingly.

Sellers usually are forced to discount a property from their perceived value in order to sell it, except in raging bull markets when sellers can sometimes get more than their asking price. In bear markets, they may have to discount the property significantly in order to sell it. Bear markets are the most difficult because sellers have difficulty lowering their prices, particularly if they must sell at a loss. [iv] Sometimes the difficulty in lowering price is caused by the amount of debt on the property, and sometimes it is caused by seller’s emotional issues. No matter the cause, the seller’s aversion to lowering asking price often results in a failure to sell the property. Since this process of discounting to sell is already reflected in the historic appreciation rate, no further adjustment is required to account for it.

The key variables for the calculation of the portion of investment value due to appreciation are the rate of appreciation, the investment discount rate and the transaction fees. In the calculations that follow the rate of appreciation is 4.5%, the discount rate is 8%, and transaction costs are 2% for the purchase and 6% for the sale. There is a 20% downpayment, and the loan is assumed to be an interest only to avoid the complications of a decreasing loan balance in the calculation and isolate the appreciation premium.

Due to the high transaction costs, the property does not reach breakeven until two full years of ownership. In a discounted cashflow basis, the property does not break even until after 4 full years of ownership. It is these high transaction costs that compel many with short-term housing needs to rent rather than own. Assuming an 8% discount rate and a term of ownership of 10 years or more, there is a premium for ownership of approximately 10%. This means the owner could pay up to 10% over the rental equivalent value and still obtain an 8% return on their money–assuming they can sell it for 10% over rental equivalent as well.

There is a tendency in the general public to assume the leverage of real estate provides excessive returns. It does magnify the appreciation, but since the historic and sustainable rate of appreciation is a low 4.5%, the leverage is applied to a small growth rate resulting in less than stellar investment returns. In the previous examples, if the downpayment is lowered to 10%, the investment premium at an 8% discount rate rises to 15%, and with a 12% discount rate, there are some ownership periods justifying a premium. If the downpayment is dropped to 1%, the ownership premium rises as high at 20%. At its most extreme with 100% financing, any positive return becomes infinite because the investor has no cash investment. Ownership premiums of 10% to 20% sound large, but in coastal markets during the Great Housing Bubble, buyers were paying ownership premiums in excess of 100%. There is no fundamental valuation justification for these price premiums, only rationalizations and hopes that a greater fool will appear and pay continually higher prices, or in the case of 100% financing speculation, that losses can be passed on to a lender if market prices decline.

Table 3: Appreciation Premium and Holding Period using an 8% Discount Rate

$200,000

House Price

$40,000

Downpayment

$4,000

Closing Costs at 2%

4.5%

Rate of Appreciation

8.0%

Discount Rate

Year

Resale Value

Selling Fees at 6%

Revenue From Sale

Seller Cash at Closing

Profit or (Loss)

Net Present Value

% of Home Value

0

$200,000

$12,000

$188,000

$28,000

($16,000)

($16,000)

-8.0%

1

$209,000

$12,540

$196,460

$36,460

($7,540)

($9,482)

-4.7%

2

$218,405

$13,104

$205,301

$45,301

$1,301

($4,780)

-2.4%

3

$228,233

$13,694

$214,539

$54,539

$10,539

($653)

-0.3%

4

$238,504

$14,310

$224,193

$64,193

$20,193

$2,948

1.5%

5

$249,236

$14,954

$234,282

$74,282

$30,282

$6,070

3.0%

6

$260,452

$15,627

$244,825

$84,825

$40,825

$8,754

4.4%

7

$272,172

$16,330

$255,842

$95,842

$51,842

$11,040

5.5%

8

$284,420

$17,065

$267,355

$107,355

$63,355

$12,963

6.5%

9

$297,219

$17,833

$279,386

$119,386

$75,386

$14,558

7.3%

10

$310,594

$18,636

$291,958

$131,958

$87,958

$15,854

7.9%

11

$324,571

$19,474

$305,096

$145,096

$101,096

$16,879

8.4%

12

$339,176

$20,351

$318,826

$158,826

$114,826

$17,659

8.8%

13

$354,439

$21,266

$333,173

$173,173

$129,173

$18,218

9.1%

14

$370,389

$22,223

$348,166

$188,166

$144,166

$18,577

9.3%

15

$387,056

$23,223

$363,833

$203,833

$159,833

$18,756

9.4%

16

$404,474

$24,268

$380,206

$220,206

$176,206

$18,774

9.4%

17

$422,675

$25,361

$397,315

$237,315

$193,315

$18,647

9.3%

18

$441,696

$26,502

$415,194

$255,194

$211,194

$18,391

9.2%

19

$461,572

$27,694

$433,878

$273,878

$229,878

$18,019

9.0%

20

$482,343

$28,941

$453,402

$293,402

$249,402

$17,545

8.8%

21

$504,048

$30,243

$473,805

$313,805

$269,805

$16,981

8.5%

22

$526,730

$31,604

$495,127

$335,127

$291,127

$16,336

8.2%

23

$550,433

$33,026

$517,407

$357,407

$313,407

$15,622

7.8%

24

$575,203

$34,512

$540,691

$380,691

$336,691

$14,847

7.4%

25

$601,087

$36,065

$565,022

$405,022

$361,022

$14,019

7.0%

26

$628,136

$37,688

$590,448

$430,448

$386,448

$13,146

6.6%

27

$656,402

$39,384

$617,018

$457,018

$413,018

$12,234

6.1%

28

$685,940

$41,156

$644,784

$484,784

$440,784

$11,290

5.6%

29

$716,807

$43,008

$673,799

$513,799

$469,799

$10,319

5.2%

30

$749,064

$44,944

$704,120

$544,120

$500,120

$9,327

4.7%

Larger discount rates eliminate the appreciation premium on residential real estate. The money tied up in a 20% downpayment on residential real estate appreciating at 4.5% provides a rate of return less than 12%; therefore when the gains from appreciation are discounted at 12%, the net present value never goes positive. When investors demand returns equal to or greater than 12%, there is no investment value from appreciation in residential real estate.

Table 4: Appreciation Premium and Holding Period using a 12% Discount Rate

$200,000 House Price
$40,000 Downpayment
$4,000 Closing Costs at 2%
4.5% Rate of Appreciation
12.0% Discount Rate

Year

Resale Value

Sales Fees at 6%

Revenue From Sale

Cash Back at Closing

Profit or (Loss)

Net Present Value

% of Home Value

0

$200,000

$12,000

$188,000

$28,000

($16,000)

($16,000)

-8.0%

1

$209,000

$12,540

$196,460

$36,460

($7,540)

($10,220)

-5.1%

2

$218,405

$13,104

$205,301

$45,301

$1,301

($7,042)

-3.5%

3

$228,233

$13,694

$214,539

$54,539

$10,539

($4,625)

-2.3%

4

$238,504

$14,310

$224,193

$64,193

$20,193

($2,861)

-1.4%

5

$249,236

$14,954

$234,282

$74,282

$30,282

($1,652)

-0.8%

6

$260,452

$15,627

$244,825

$84,825

$40,825

($915)

-0.5%

7

$272,172

$16,330

$255,842

$95,842

$51,842

($577)

-0.3%

8

$284,420

$17,065

$267,355

$107,355

$63,355

($572)

-0.3%

9

$297,219

$17,833

$279,386

$119,386

$75,386

($847)

-0.4%

10

$310,594

$18,636

$291,958

$131,958

$87,958

($1,351)

-0.7%

11

$324,571

$19,474

$305,096

$145,096

$101,096

($2,043)

-1.0%

12

$339,176

$20,351

$318,826

$158,826

$114,826

($2,887)

-1.4%

13

$354,439

$21,266

$333,173

$173,173

$129,173

($3,851)

-1.9%

14

$370,389

$22,223

$348,166

$188,166

$144,166

($4,909)

-2.5%

15

$387,056

$23,223

$363,833

$203,833

$159,833

($6,036)

-3.0%

16

$404,474

$24,268

$380,206

$220,206

$176,206

($7,214)

-3.6%

17

$422,675

$25,361

$397,315

$237,315

$193,315

($8,425)

-4.2%

18

$441,696

$26,502

$415,194

$255,194

$211,194

($9,656)

-4.8%

19

$461,572

$27,694

$433,878

$273,878

$229,878

($10,894)

-5.4%

20

$482,343

$28,941

$453,402

$293,402

$249,402

($12,129)

-6.1%

21

$504,048

$30,243

$473,805

$313,805

$269,805

($13,352)

-6.7%

22

$526,730

$31,604

$495,127

$335,127

$291,127

($14,557)

-7.3%

23

$550,433

$33,026

$517,407

$357,407

$313,407

($15,739)

-7.9%

24

$575,203

$34,512

$540,691

$380,691

$336,691

($16,892)

-8.4%

25

$601,087

$36,065

$565,022

$405,022

$361,022

($18,014)

-9.0%

26

$628,136

$37,688

$590,448

$430,448

$386,448

($19,100)

-9.6%

27

$656,402

$39,384

$617,018

$457,018

$413,018

($20,151)

-10.1%

28

$685,940

$41,156

$644,784

$484,784

$440,784

($21,163)

-10.6%

29

$716,807

$43,008

$673,799

$513,799

$469,799

($22,136)

-11.1%

30

$749,064

$44,944

$704,120

$544,120

$500,120

($23,070)

IHB News 2-6-2010

This weekend's featured property is an REO where the lender failed to drop their opening bid and grossly overpaid for the property.

88 STEPPING STONE Irvine, CA 92603 kitchen

Irvine Home Address … 88 STEPPING STONE Irvine, CA 92603

Resale Home Price …… $519,800

{book1}

Mirror, mirror on the wall

The face you've shown me scares me so

I thought that I could call your bluff

But now the lines are clear enough

Life's not pretty even though

I've tried so hard to make it so

Mornings are such cold distress

How did I ever get into this mess

Snowblind — Styx

How did we get into this mess? Lenders must be wondering how they can issue first mortgages at 80% value and find themselves foreclosing and losing money.

This weekend's featured property was sold at Trustee Sale recently. The lender did not drop their bid, and they bought this property for well over its resale value. At first this may look strange, but the lender is likely acting as a servicer executing instructions contained in documents drafted during the bubble when nobody anticipated these problems. As a result, the lender is flipping for a $92,000 loss.

IHB News

Shevy has been busy with clients, and he received the following email earlier this week:

Shevy,

Thank you for setting up the viewing of the homes we were interested in. While they were okay houses they were not the houses for us. So, we'll keep looking and we'll keep looking at all the emails you've been sending to us, which have been really helpful. I also wanted to thank you for keep in constant contact with us and for the quick responses to our emails and our phone calls. I can't tell you how it makes such a difference when your customers feel like they are important to you, which we do and we appreciate that. Also, we'd like to thank Rana for taking the time out of her schedule to show us the houses and also for her laid back approach, no pressure, just letting us make up our own minds. I'm sure we'll be in constant contact about more houses in the future.

Sincerely,

[IHB Client]

We recently updated our WYSIWYG editor, so now I can change fonts, change colors, highlight text, subscript, superscript, block quotes, and other fun stuff. I will explore these new tools over the next several weeks.

As I mentioned a few weeks ago, I take a writing class from Irvine Valley College. I laugh to myself whenever I find a simple, embarrassing error I make frequently. This week, I discovered the word "attorney" is made plural by adding an "s" to form "attorneys." I have spelled it "attornies" on many occasions. I know many attorneys read this blog, and I imagine a few have chuckled at my error; I would.

Lately, I hunger for words. As a writer, words are my only commodity, and having more of them and using them with greater precision is a high priority. The weary UPS guy carries numerous 800+ page books I order from Amazon.com or Half.com. I get dictionaries and thesauri (I had to look up that plural), and various versions of each to explore what they offer.

There are hundreds of thousands of words in English, and many great minds have looked at different ways of organizing them, particularly writers whose need for words is great. Exploring these books is a minor fascination of mine right now.

Also, since the blogging medium is rich with graphics and images, I have purchased a number of visual dictionaries to provide creative source material, so don't be surprised to find the occasional esoteric reference supplemented by either a link or an image to provide greater detail.

I recently bought the Visual Thesaurus, and I like it so far. I frequently use mind mapping, so the interface is very intuitive for me, and the branched searching for words is great exploration. Another cool resource is Visuwords a website based on the same mind-mapping principles.

I am addicted to Babylon 8. I believe it is the greatest writing tool available for those who write in a word processor as I do. It is expedient to right-click and call up dictionary, thesaurus and encyclopedia references, and it is much faster than looking words up in big, clunky books.

So why do I keep the big books? Kinesthetic learning is not dead, and there is a tactile pleasure with thumbing through any book, but I like the big books for browsing, embarking on journeys of discovery. For instance, a random opening of the dictionary led me to "plebe: a freshmen at a military or naval academy," to which I would add pledging fraternities which is where I heard the term. A few entries down is "plebs: the general populace." I have never used the word plebs before, but with as many times as I refer to the sheeple and make other references to the general populace, having another term is very helpful, particularly if it is loaded with negative connotations like plebs. Watch for it, as plebs will almost certainly appear in a future post — I may spare you from philistines — or maybe not.

I recently finished reading Spunk & Bite: A Writer's Guide to Bold, Contemporary Style by Arthur Plotnik. The only problem I had with the book was the frequent pauses to look up words; the author's vocabulary is impressive. I like his advice on selecting active verbs, and I focus on writing in the present tense with active verbs and reducing or eliminating words without propositional content. I also drop articles (a, an, the) whenever possible. The difference in pace and feel is the difference between a leisurely stroll and a breakneck bronco ride. The quicker pace makes for easier reader engagement which is ultimately what both you and I want.

I gravitate toward present-tense writing as a reflection of my inner world of present-tense living. I believe it breathes life into what can be, at times, a moribund subject matter. Auxiliary verbs and various states of being plagued my writing, slowed it down, and provided little important information. For instance, I began this paragraph with "I gravitate," when I could have said, "I have been gravitating." The latter implies the slow ongoing process which more accurately represents the nuanced truth, but who cares? The shorter version is punchier, and the nuanced version is only interesting to me.

I am work in progress, or is that "a" work in progress?

BTW, in case it isn't obvious, I truly enjoy the writing.

Housing Bubble new from Patrick.net

Mortgage lenders "pursue" homedebtors even after foreclosure (money.cnn.com)

88 STEPPING STONE Irvine, CA 92603 kitchen

Irvine Home Address … 88 STEPPING STONE Irvine, CA 92603

Insightful Housing Beacon

Resale Home Price … $519,800

Income Requirement ……. $108,243

Downpayment Needed … $103,960

20% Down Conventional

Home Purchase Price … $581,316

Home Purchase Date …. 1/22/2010

Net Gain (Loss) ………. $(92,704)

Percent Change ………. -10.6%

Annual Appreciation … -127.0%

Mortgage Interest Rate ………. 5.05%

Monthly Mortgage Payment … $2,245

Monthly Cash Outlays …..….… $3,280

Monthly Cost of Ownership … $2,670

Property Details for 88 STEPPING STONE Irvine, CA 92603

Beds 3

Baths 3 baths

Home Size 1,600 sq ft

($325 / sq ft)

Lot Size n/a

Year Built 2004

Days on Market 2

Listing Updated 2/5/2010

MLS Number S604324

Property Type Condominium, Residential

Community Quail Hill

Tract Casa

According to the listing agent, this listing is a bank owned (foreclosed) property.

From the moment you walk into this property you will fall in love! This open floorplan features an upgraded kitchen with Granite countertops that opens to the family room with fireplace! Separate dining area with China Hutch! Downstairs bedroom/bathroom, and upstairs loft area with built in desk! Beautiful master bathroom with dual sinks and separate tub and shower! Large private balcony off upstairs bedroom with huge walk in closet! This property is a must see!

A Review of Recent Trustee Sale Purchases and Flips in Irvine

Today's featured property is part of a growing trend toward Trustee Sale flipping as lenders finally foreclose on many defaulting owners.

73 West ARDMORE Dr kitchen

Irvine Home Address … 73 West ARDMORE Dr Irvine, CA 92602

Resale Home Price …… $528,000

{book1}

Let me be your rock

I can be the pillar of strength that you need

I'll help you keep it all together

It's better late than never

Lay your world on me

I can take the weight

Lay Your World On Me — Ozzy Osbourne

When I first started writing for the blog, I wanted to save people from buying when prices were too high. As prices moderate, I want to put those families that waited into houses at fair prices. Examining the alternatives, Trustee Sale buying puts families into homes at the lowest possible price; therefore, providing this service becomes a high priority.

When I set out to find a Trustee buyer to serve the IHB community, I wanted someone who was very experienced, fiscally conservative, detail oriented, and calmly confident. Trustee Sale buying is no arena for the inexperienced and foolishly aggressive who skip important research and get overly excited when bidding starts, particularly if the Trustee Sale buyer is working for others.

I turn to Brian Cassingham, a friend and former co-worker at The Shopoff Group, where he served as corporate broker. I worked closely with Brian on the due diligence investigations of a number of large, complex land deals. He earned my respect and confidence with his meticulous preparation and thorough research. In short, he is the ideal Trustee Sale buyer.

When I first talked with Brian about buying for clients at Trustee Sales, he was not enthusiastic. He has been approached by various parties with cash looking for someone to partner with to flip houses, but being busy with his own deals, he was not in need of capital and not excited about flipping for others. As we talked further, I told him of my desire to put families into foreclosures at reduced prices, and I piqued his interest. As it turns out, doing good for people still motivates.

I asked Brian to prepare a post introducing himself and sharing some of his observations of the Irvine Trustee Sale market. The remainder of this post is by Brian Cassingham.

Buying Foreclosures

As a longtime buyer of foreclosures, I am often asked if it is possible to get a great deal on a foreclosure in a declining real estate market. The answer, I’m glad to say, is yes. There are many ways to buy a foreclosure. You can buy from the borrower in default, the lender, and the government. You can buy at the foreclosure sale. You can even buy a defaulted note and foreclose on it yourself. I have acquired property using each of these strategies, and in the current market, the best way to get a deal on a foreclosure is at the Trustee Sale.

Buying from the borrower in default can be successful, but also problematic. In this market, it is a challenge to find a defaulted borrower not under water, and if there is no equity, there is no deal. Sometimes, especially when they do have some equity, they remain in complete denial of their situation and ignore what is coming — “this could never happen to me, no one would actually take my home away.” I’ll never forget what a man said to me when I knocked on his door (actually at that point it was my door) to inform him that I was the new owner of the property. With complete seriousness, he said “You mean I don’t own my house anymore? Where do I go to get a check for my equity?”

Buying from the lender has long been a staple of foreclosure buyers. Not so long ago, when a property I was interested in was acquired by the bank, I could pick up the phone and make an offer. Now, it is nearly impossible to get a human to answer, if you can even find the right phone number. To deal with the sheer numbers of REOs (Real Estate Owned by lenders), lenders typically use asset managers and brokers, who list REOs on the Multiple Listing Service, for prices a lot closer to full market value than in the good old days.

When done right, buying at the Trustee Sale has remained a very effective way to go. I have made some outstanding deals at the Trustee Sale. The cream of the crop for me is a triplex in Santa Monica I bought at a Trustee Sale some years ago. I was quite pleased, to say the least, when no other bidders appeared at the sale and I merely had to bid a penny more than what was owed to the lender. I picked it up for less than $250K, and it is now worth 7 figures.

These days, with home values down significantly from their peaks during the housing bubble, buying at the Trustee Sale remains an excellent way to buy, and the reasons are simple; lenders are highly motivated to slow their ever growing stockpile of REOs, and with financed buyers excluded from Trustee Sales, they know they have to offer significant discounts to motivate all cash Trustee Sale buyers to buy.

Banks Just Say No to REO

Banks hate REOs. They trap capital, they are expensive to maintain, and they are a paperwork nightmare. Record foreclosure rates in recent years have led to record numbers of bank owned properties, far more than banks are set up to handle. Add to this the extremely high volume of short sale offers being submitted to banks for approval, and they are simply swamped with work. At a time when banks are being pressured to tighten up procedures and cut costs, their loss mitigation departments have unprecedented workloads.

What do lenders do, therefore, to avoid more REOs? With the limited success of recent loan modification efforts, there is only one effective solution: lower the opening bids at their Trustee Sales to increase the chances that a third party will take the property off their hands. And as lenders quicken the pace of foreclosure, it is likely they will continue to discount heavily in the Trustee Sale market, as this is less costly than taking on yet another REO and processing it through an already overburdened system. This will provide significant opportunity for cash buyers active during the next several years.

Dropping the Opening Bid

By law, lenders can start the bidding at the Trustee Sale at the total amount they are owed, including principal, interest, late fees, Trustee’s fees, and a myriad of other fees allowed by the promissory note and deed of trust. But lenders also know the obvious: if they start the bidding at an amount above the value of the property, they are assured of yet another REO.

In most cases, therefore, the lender will reduce the amount of opening bid from the amount owed (usually the amount published in the Notice of Trustee Sale) to an amount they hope will attract bids from third parties. Often the amount the opening bid is dropped is significant, and this is where the great deals can be had. In the last four months there were 52 Irvine properties acquired by a third party at Trustee Sale. Of those, the lenders dropped the opening bids on 45 of the sales, and most of these were to an amount significantly lower than the market value of the property.

Show Me the Deals!

That’s a great start, but how good were the resulting deals? How did the winning bids compare to the property’s market values? Let’s take a look some actual Trustee Sale deals in Irvine in the last four months:

10 Foxcrest

10 FOXCREST   Irvine, CA 92620  front 10 FOXCREST   Irvine, CA 92620  kitchen

In October 2009 the 4 bedroom 3 bath house located at 10 Foxcrest in Irvine was purchased by a third party at the Trustee Sale.

The original published bid by the lender was $856,504, but prior to the sale the lender dropped the opening bid to $752,200. The price was bid up a bit at sale, and the winning bid was $796,600. On December 12, just 53 days later, the buyer sold the property and closed escrow at a quick sale price of $940,000, more than $170,000 more than he or she paid for it.

4182 Fireside Circle

4182 FIRESIDE Cir   Irvine, CA 92604  front 4182 FIRESIDE Cir   Irvine, CA 92604  kitchen

Also in October of ‘09, the 4 bedroom home at 4182 Fireside Circle in Irvine went to Trustee Sale.

Following a published bid of $840,467, the lender had dropped opening bid to $403,200. The buyer’s winining bid was $498,000, and only 36 days later, the buyer flipped it and close escrow at $625,000. That is more than a 20% discount at Trustee Sale.

92 Townsend

In December of ’09 a buyer got an excellent Trustee Sale deal on an upper end 3 bedroom 3 bath condo located at 92 Townsend in Irvine. Recent market comparables indicate a value in the mid $500,000s, but the buyer bought it for $451,000, after the lender dropped the opening bid by almost $250,000.

21 Tangelo #288

21 Tangelo 288 front 21 Tangelo 288 kitchen

A buyer got a sweet deal on lower end condo at the Trustee Sale last month.

The one bedroom unit located at 21 Tangelo Number 288 had an original opening bid of $293,673. When the lender dropped the opening bid to just $148,011, there was just one bidder, who got the place by increasing the opening bid by one cent. 25 days later the property, with an asking price of $224,900, is already in escrow.

These deals are real and happening today

Needless to say, I picked some of the better deals for this post. While there are no guarantees that you would get a similar deal at a Trustee Sale, these deals are far from unique or unusual. The buyers did their homework, came to the Sale prepared, and took advantage of the opportunities when they presented themselves. As you probably noticed, most of the examples I picked were properties that were flipped a short time later. I chose them because the fact that they were resold – quickly — clearly illustrates the extent to which they were purchased under market value.

There were undoubtedly other homes that buyers purchased to occupy. In fact, I would argue that these buyers got an even better deal. They won’t have marketing and resale costs, and their assessed property tax value is significantly less than it would be if they paid retail. This will save them many thousands of dollars in property taxes over their ownership tenure. In fact, families that intend to occupy are who Ideal Home Brokers’ Trustee Sale Service seeks to help most. We are happy to work with investors, but it is our aim to provide homebuyers with greater opportunities to buy at lower prices in Irvine and greater Orange County.

Today's featured property is yet another example of what is occuring at Trustee Sales.

73 West ARDMORE Dr kitchen

Irvine Home Address … 73 West ARDMORE Dr Irvine, CA 92602

Resale Home Price … $528,000

Income Requirement ……. $110,951

Downpayment Needed … $105,600

20% Down Conventional

Home Purchase Price … $421,700

Home Purchase Date …. 12/2/2009

Net Gain (Loss) ………. $74,620

Percent Change ………. 25.2%

Annual Appreciation … 142.8%

Mortgage Interest Rate ………. 5.13%

Monthly Mortgage Payment … $2,301

Monthly Cash Outlays ………… $3,020

Monthly Cost of Ownership … $2,410

Property Details for 73 West ARDMORE Dr Irvine, CA 92602

Beds 3

Baths 2 full 1 part baths

Home Size 1,569 sq ft

($337 / sq ft)

Lot Size 1 sq ft

Year Built 2000

Days on Market 9

Listing Updated 1/28/2010

MLS Number P719165

Property Type Condominium, Residential

Community West Irvine

Tract Othr

''''Standard Sale'''' Super Floorplan!! 3 bedroom with 2.5 bath. Spacious Living room with Fireplace, Kitchen with Breakfast Counter and Computer Desk. Nice Hardwood Floor, Fresh painted, New Carpet, Large Master with Huge Bath Area. Bright & Airy, Nice size Patio. '''''''Gated Community''''

Irvine Housing Blog No Kool Aid

I hope you have enjoyed this week, and thank you for reading the Irvine Housing Blog: astutely observing the Irvine home market and combating California Kool-Aid since 2006.

Have a great weekend,

Irvine Renter

Option ARM Losses Surpass Subprime

Congratulations to Option ARM borrowers for costing lenders more in losses than subprime borrowers! Today's featured property is one of a number of two-bedroom condos sporting a wide range in asking prices.

14 WILDFLOWER Irvine, CA 92604 kitchen

Irvine Home Address … 14 WILDFLOWER Irvine, CA 92604

Resale Home Price …… $295,000

{book1}

You're getting closer

To pushing me off of life's little edge

'Cause I'm a loser

And sooner or later you know I'll be dead

You're getting closer

You're holding the rope and I'm taking the fall

'Cause I'm a loser, I'm a loser, yeah.

This is getting old.

I can't break these chains that I hold

My body's growing cold

There's nothing left of this mind or my soul.

Addiction needs a pacifier, the buzz of this poison is taking me higher.

This will fall away, this will fall away.

Loser – 3 Doors Down

A particular borrower or loan category will be the biggest loser of the housing bubble. Subprime was an early front-runner, but loan amounts were small, so despite astronomical default rates and severe losses on a percentage basis, in absolute terms, subprime did not have the potential of Alt-A, and Prime borrowers nor the potential of Interest-Only and Option ARM loans to lay waste to lender balance sheets. Subprime is officially old news as we are all subprime now.

Option ARMs Surpass Subprime Mortgages in Loss Severity

Moody’s does not expect a bottoming of house prices before Q310, with another 11% national decline likely before the worst is over. These price declines, taken with rising unemployment, housing inventory oversupply and weak demand, are pressuring performance.

I also agree that we are not at a housing market bottom (also see: Deutsche Sees House Prices Falling Another 10 Percent).

On the heels of longer foreclosure and liquidation time lines “exacerbated by unsuccessful modification efforts” in 2009, loan loss severities worsened across all sectors, according to Moody’s.

Despite the fact that loan modifications make payments affordable people are defaulting in large numbers, particularly those with negative equity.

Option ARMs have surpassed subprime as the sector with the steepest loss projections for securities issued from 2005 to 2007, according to Moody’s. The rating agency now expects a 20% cumulative loss on ‘05 option ARM RMBS (from 11.7% in Q109), 41% on ‘06 securitizations (from 26.7%) and 51% on ‘07 securitizations (from 29.7%).

The loss severities are very high, but not unexpected. Option ARMs were loans about twice as large as they should have been if qualifying payments were applied to 30-year fixed-rate financing. IMO, before this is over, Option ARM loss severities will approach 70% and defaults will exceed 90%.

Delinquencies of 60 or more days, assets in foreclosure or held-for-sale rose “markedly” since the last Moody’s revision to option ARM RMBS projections in Q109. Serious delinquencies rose to 40.4% from 33.3% for ‘05 securities, to 47.3% from 38.6% for ‘06 securities and to 41.3% from 30.4% for ‘07 securities.

Forty-plus percent delinquency rates? That is remarkable! Nearly half of all Option ARM borrowers are living in a house rent and payment free, any many of these people have not faced their recasts yet!

Subprime soured, now Option ARMs fall out-of-the-money, so what is next? Loan poison creeps up the equity tree tainting higher branches: Alt-A Losses Outstripping Expectations, Moody’s Says, Prime Jumbo RMBS Delinquencies Swell to 9.2%: Fitch. No market segment is immune, and any borrower without fixed-rate financing at an affordable payment level is in peril.

Two-Bedroom Two-Bath Pricing

Today's featured property is one of the least expensive condos on the market at $295,000… which is rather disheartening when you think about it….

Other small condos for sale:

$350,000 — 241 HUNTINGTON Irvine, CA 92620

$395,000 — 209 ALICANTE AISLE #219 Irvine, CA 92614

$439,900 — 42 FABRIANO Irvine, CA 92620

I doubt any of the three sellers above are happy with an REO undercutting them by 20% or more.

Is being detached a premium worth $144,400 or $140/SF? Sharing dated interiors, the main difference between today's featured property and the last one on the list above is the degree of detachment. I think that premium is excessive, but the market will be the final arbiter.

14 WILDFLOWER Irvine, CA 92604 kitchen

Irvine Home Address … 14 WILDFLOWER Irvine, CA 92604

Resale Home Price … $295,000

Income Requirement ……. $61,990

Downpayment Needed … $10,325

3.5% Down FHA Financing

Home Purchase Price … $147,500

Home Purchase Date …. 4/29/1996

Net Gain (Loss) ………. $129,800

Percent Change ………. 100.0%

Annual Appreciation … 5.1%

Mortgage Interest Rate ………. 5.13%

Monthly Mortgage Payment … $1,551

Monthly Cash Outlays ………… $2,180

Monthly Cost of Ownership … $1,750

Property Details for 14 WILDFLOWER Irvine, CA 92604

Beds 2

Baths 1 full 2 part baths

Home Size 1,050 sq ft

($281 / sq ft)

Lot Size n/a

Year Built 1974

Days on Market 2

Listing Updated 1/28/2010

MLS Number P719435

Property Type Condominium, Residential

Community El Camino Real

Tract Db

According to the listing agent, this listing is a bank owned (foreclosed) property.

Charming two bedroom condo with detached two car garage. Spacious living room with fireplace and access to private patio; galley style kitchen; separate dining area; bedrooms have mirrored closet doors and private baths; street parking for guests. Perfect for small family or investor. Sold 'As Is'.

So how does a property double in value and become REO? You guessed it, HELOC abuse.

This property was originally purchased by a single man. The current owner appears on title later and ownership of this condo may have been transferred in a divorce.

  • The man purchased the property on 12/26/2002 for $270,000 using a $216,000 first mortgage, a $54,000 second mortgage, and a $0 downpayment.
  • On 6/18/2004 the now couple's first mortgage was refinanced for $315,000.
  • On 8/26/2004 they added a stand-alone second for $11,000.
  • on 10/26/2004 they refinanced the second for $29,000.
  • On 5/5/2005 they refinanced the second again for $36,000.
  • On 6/7/2005 they refinanced the first mortgage for $340,000.
  • On 6/14/2005 they added a stand-alone second for $36,000.
  • On 7/20/2005 they added a third mortgage for $11,000.
  • On 8/24/2005 they opened a HELOC for $75,000.
  • On 8/31/2005 they expanded the HELOC to $87,500.
  • Finally, on 4/12/2006 they refinanced the first mortgage for $472,500
  • Total cash investment by owners is $0.
  • Total property debt was $472,500 plus fees.
  • Total mortgage equity withdrawal is $202,500.

This owner invested nothing and managed to pull out $202,500.

May I have one of those?